Understanding local CAP rates in down times

by William Smal, Mountain Business Journal Guest Columnist
I get asked frequently what capitalization (CAP) rate is appropriate for downtown Aspen investment properties in the current recessionary environment and credit crisis. To answer this question, we have to examine what the CAP rate represents in the world of investment real estate.

The CAP rate is the net operating income (NOI) divided by the price of the investment. The NOI is the net income the property returns to the owner after operation expenses. Most commercial leases in downtown Aspen are net of expenses i.e. the tenants pay the building's operating expenses (CAM), real estate taxes, insurance and property management costs. Assuming no substantial vacancy, the total amount the building tenants in base rent should approximate the building's NOI.

The initial CAP rate an investor is willing to pay for an investment property is related to the investor's view of what the building will likely produce in future cash flow and the probability of receiving that cash flow i.e. risk. The higher the investor's expectation of future NOI and her confidence in the certainty of actually receiving the cash flow, the lower the CAP rate the investor will pay for the investment. The lower the investor's expectation of future NOI and the higher the risk of receiving the future cash flow, the higher the CAP rate the investor will demand.

The initial CAP rate can also vary depending on whether the investor sees opportunity to increase the properties cash flow through means other then the normal change in market rents. For the purposes of this discussion, we're going to assume the property is retail and does not have any unusual opportunity to increase cash flow other then general increase in market rents.

Over the past 12 years, CAP rates on the sale of retail properties have ranged from 100 to 450 basis points over the 10-year Treasury bill (see graph) which presently yields 3.98 percent. Currently, the national average CAP rate for retail properties is 6.8% as reported by Commercial Real Estate Outlook.

If you assume that investment capital will seek investments offering the best return for the same risk, investors should be willing to purchase investment properties in Aspen at a lower CAP rate than the national average primarily for two reasons: 1) the retail vacancy rate in downtown Aspen has historically been under 1 percent versus the national average of around 7.5 percent or greater; and 2) Aspen's historically low retail vacancy rate. The market retail rents in Aspen have appreciated on average about 7.5 percent per year over the past thirty years, versus about 3.0% for the national average. For these reasons, investors should be willing to pay higher prices (i.e. lower CAP rates) for Aspen investment properties. Historically this has been the case.

So what's a reasonable CAP rate for investment properties in downtown Aspen considering the national economy and credit crisis? To answer this question, I created a 10-year present value cash flow model to compare the returns on a typical Aspen property investment with a hypothetical investment in a retail property representing the current national averages for vacancy rates and market rents.

Using similar acquisition financing (i.e. 6.0% interest rate, 1:25 debt coverage ratio, and 30 year amortization, a loan, but for the credit crisis, should be available), I determined that an investors could purchase a property in Aspen at a 4.9 percent CAP rate (approximately 100 basis points over the current 10-year treasury bill rate) and realize approximately the same internal rate of return over 10 years as an investor purchasing a retail investment property in another part of the country at a 6.8 percent CAP rate for the same timer period. This is roughly 190 basis points less than the national average CAP rate for retail property investments and 100 basis points over the 10-year Treasury bill rate.

Although each investment is influenced by a number of factors such as tenant mix, lease terms, age and condition of property, lease rental rates versus market rental rates and opportunities to add value, this analysis would indicate in basic terms an Aspen downtown property investment should demand a CAP rate up to 190-200 basis points below the national average and about 100 basis points over the 10-year treasury bill rate due primarily to the low vacancy rate and the higher then average annual appreciation in rental rates in downtown Aspen.


William Small is managing director of Frias Commercial Real Estate in Aspen. He has over 23 years of experience in all aspects of commercial-investment real estate from major cities as Washington, D.C., and Denver to smaller resort communities. He can be reached at Bill@friasproperties.com.